Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
FORM 8-K
 
 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 2, 2017
 
 
AmeriGas Partners, L.P.
(Exact name of registrant as specified in its charter)
 
 
 
 
 
 
 
 
Delaware
 
1-13692
 
23-2787918
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
 
460 No. Gulph Road, King of Prussia,
Pennsylvania
 
19406
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code: 610 337-7000
Not Applicable
Former name or former address, if changed since last report
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b of this chapter).
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨





Item 2.02 Results of Operations and Financial Condition.
On August 2, 2017, AmeriGas Propane, Inc., the general partner of AmeriGas Partners, L.P. (the “Partnership”), issued a press release announcing financial results for the Partnership for the fiscal quarter ended June 30, 2017. A copy of the press release is furnished as Exhibit 99.1 to this report and is incorporated herein by reference.
Item 7.01 Regulation FD Disclosure.
On August 3, 2017, the Partnership will hold a live Internet Audio Webcast of its conference call to discuss its financial results for the fiscal quarter ended June 30, 2017.
Presentation materials containing certain historical and forward-looking information relating to the Partnership (the “Presentation Materials”) have been made available on the Partnership’s website. A copy of the Presentation Materials is furnished as Exhibit 99.2 to this report and is incorporated herein by reference in this Item 7.01. All information in Exhibit 99.2 is presented as of the particular dates referenced therein, and the Partnership does not undertake any obligation to, and disclaims any duty to, update any of the information provided.
In accordance with General Instruction B.2 of Form 8-K, the information in this report, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and will not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in that filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits. The following exhibits are being furnished herewith:
 
99.1
Press Release of AmeriGas Partners, L.P. dated August 2, 2017.
99.2
Presentation of AmeriGas Partners, L.P. dated August 3, 2017.







SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
AmeriGas Partners, L.P.
 
 
 
August 3, 2017
By:
 
/s/ G. Gary Garcia
 
 
 
Name: G. Gary Garcia
 
 
 
Title: Treasurer of AmeriGas Propane, Inc., the general partner of AmeriGas Partners, L.P.






EXHIBIT INDEX
The Following Exhibits Are Furnished:
 
EXHIBIT
NO.
DESCRIPTION
99.1
Press Release of AmeriGas Partners, L.P. dated August 2, 2017.
99.2
Presentation of AmeriGas Partners, L.P. dated August 3, 2017.




Exhibit



 


 
 
 
 
 
 
 
 
Contact:
  
610-337-7000
  
 
  
For Immediate Release:
 
 
  
Will Ruthrauff, ext. 6571
  
 
  
August 2, 2017
 
 
  
Shelly Oates, ext. 3202
  
 
  
 
 
 
  
 
  
 
  
 
 
AmeriGas Partners Reports Fiscal 2017 Third Quarter Earnings

VALLEY FORGE, Pa., August 2 - AmeriGas Propane, Inc., general partner of AmeriGas Partners, L.P. (NYSE: APU), reported a GAAP net loss attributable to AmeriGas Partners for the quarter ended June 30, 2017 of $46.8 million, compared to a GAAP net loss of $33.1 million for the quarter ended June 30, 2016. Adjusted net loss attributable to AmeriGas Partners for the quarter ended June 30, 2017 was $28.9 million compared to an adjusted net loss of $23.6 million in the prior-year quarter. Adjusted net losses exclude the impact of unrealized gains and losses on commodity derivative instruments, losses from early extinguishments of debt, and an environmental accrual related to the site of a former manufactured gas plant.  A reconciliation of adjusted net loss to GAAP net loss is set forth at the end of this release.

The Partnership’s adjusted earnings before interest expense, income taxes, depreciation and amortization (Adjusted EBITDA) was $58.4 million for the quarter ended June 30, 2017 compared to $64.6 million in the prior-year quarter.

Temperatures for the quarter, as measured by heating degree days, were 11.7% warmer than normal and 4.6% warmer than the prior year; heating degree days for April, which typically account for the majority of third quarter heating degree days, were 17.1% warmer than normal and 10.6% warmer than the same period in the prior year.

Operating and financial highlights for the quarter were as follows:
Retail volumes were 3.8% lower than the prior-year period primarily resulting from very warm weather that continued well into the spring.
Unit margins were up slightly from the prior-year period despite costs that were 28% higher than the same period last year.
Operating expenses increased $10.2 million due to approximately $13 million in expense accruals related to the previously mentioned environmental accrual ($7.5 million) and a settlement with one of AmeriGas' insurance carriers ($5.5 million). The environmental accrual is excluded from Adjusted EBITDA, but the impact of the insurance settlement is reflected in Adjusted EBITDA.
The partnership completed three acquisitions of retail propane distributors during the quarter.

Jerry E. Sheridan, president and chief executive officer of AmeriGas, said, "Although the third
quarter is not a peak-weather period, the pattern of very warm weather continued into the quarter and had an adverse impact on our results. Our focus on margin management, expense control, and strong execution in our cylinder and national accounts programs resulted in a quarter that was comparable to the prior-year period exclusive of the environmental accrual and insurance settlement recorded in the quarter. We were pleased to deliver solid growth in both our cylinder exchange and national accounts programs, volumes of which were up meaningfully over the prior year. Both programs are




 
 
AmeriGas Partners Reports Fiscal 2017 Third Quarter Earnings
Page 2

on pace for record years despite the headwinds caused by weather. We were also pleased to add three acquisitions during the quarter and to complete the final step in our balance sheet refinancing
efforts, with our long-term debt maturities now ranging from 2024-2027.”

Based on the results through the first nine months of the year, and expectations for the fourth quarter, the company now expects Adjusted EBITDA in the range of $550 million for the fiscal year ending September 30, 2017.


About AmeriGas
AmeriGas is the nation’s largest retail propane marketer, serving approximately two million customers in all 50 states from approximately 1,900 distribution locations. UGI Corporation, through subsidiaries, is the sole General Partner and owns 26% of the Partnership and the public owns the remaining 74%.


AmeriGas Partners, L.P. will hold a live Internet Audio Webcast of its conference call to discuss fiscal 2017 third quarter earnings and other current activities at 9:00 AM ET on Thursday, August 3, 2017. Interested parties may listen to the audio webcast both live and in replay on the Internet at http://investors.amerigas.com/investor-relations/events-presentations or at the company website http://www.amerigas.com under Investor Relations. A telephonic replay will be available from 12:00 PM ET on August 3 through 11:59 PM on August 10, 2017. The replay may be accessed at (855) 859-2056, and internationally at (404) 537-3406, conference ID 5913522.


Comprehensive information about AmeriGas is available on the Internet at http://www.amerigas.com

This press release contains certain forward-looking statements that management believes to be reasonable as of today’s date only. Actual results may differ significantly because of risks and uncertainties that are difficult to predict and many of which are beyond management’s control. You should read the Partnership’s Annual Report on Form 10-K for a more extensive list of factors that could affect results. Among them are adverse weather conditions, cost volatility and availability of propane, increased customer conservation measures, the capacity to transport propane to our market areas, the impact of pending and future legal proceedings, liability for uninsured claims and for claims in excess of insurance coverage, political, economic and regulatory conditions in the U.S. and abroad, our ability to successfully integrate acquisitions and achieve anticipated synergies, and the interruption, disruption, failure, malfunction, or breach of our information technology systems, including due to cyber-attack. The Partnership undertakes no obligation to release revisions to its forward-looking statements to reflect events or circumstances occurring after today.





AMERIGAS PARTNERS, L.P. AND SUBSIDIARIES
REPORT OF EARNINGS
(Thousands, except per unit and where otherwise indicated)
(Unaudited)
 
 
Three Months Ended
June 30,
 
Nine Months Ended
June 30,
 
Twelve Months Ended
June 30,
 
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Propane
 
$
403,954

 
$
385,566

 
$
1,803,816

 
$
1,718,748

 
$
2,138,228

 
$
2,076,188

Other
 
63,542

 
61,118

 
204,506

 
199,521

 
263,642

 
260,317

 
 
467,496

 
446,684

 
2,008,322

 
1,918,269

 
2,401,870

 
2,336,505

Costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales - propane
 
181,047

 
121,812

 
762,531

 
591,355

 
891,018

 
729,433

Cost of sales - other
 
22,367

 
21,145

 
60,276

 
59,173

 
79,960

 
81,204

Operating and administrative expenses
227,372

 
217,154

 
694,180

 
686,578

 
936,388

 
912,558

Depreciation
 
35,482

 
35,668

 
103,891

 
110,807

 
139,889

 
149,557

Amortization
 
10,659

 
10,742

 
31,873

 
32,228

 
42,820

 
42,839

Other operating income, net
 
(8,294
)
 
(6,041
)
 
(10,787
)
 
(22,079
)
 
(16,960
)
 
(30,346
)
 
 
468,633

 
400,480

 
1,641,964

 
1,458,062

 
2,073,115

 
1,885,245

Operating (loss) income
 
(1,137
)
 
46,204

 
366,358

 
460,207

 
328,755

 
451,260

Loss on extinguishments of debt
 
(4,434
)
 
(37,086
)
 
(59,729
)
 
(37,086
)
 
(71,532
)
 
(37,086
)
Interest expense
 
(40,577
)
 
(40,838
)
 
(120,596
)
 
(122,669
)
 
(162,022
)
 
(163,107
)
(Loss) income before income taxes
 
(46,148
)
 
(31,720
)
 
186,033

 
300,452

 
95,201

 
251,067

Income tax (expense) benefit
 
(646
)
 
(907
)
 
(2,129
)
 
(2,107
)
 
1,551

 
(2,527
)
Net (loss) income including noncontrolling interest
 
(46,794
)
 
(32,627
)
 
183,904

 
298,345

 
96,752

 
248,540

Add net loss (deduct net income) attributable to noncontrolling interest
 
42

 
(442
)
 
(3,614
)
 
(4,533
)
 
(3,290
)
 
(4,423
)
Net (loss) income attributable to AmeriGas Partners, L.P.
 
$
(46,752
)
 
$
(33,069
)
 
$
180,290

 
$
293,812

 
$
93,462

 
$
244,117

General partner’s interest in net (loss) income attributable to AmeriGas Partners, L.P.
 
$
10,862

 
$
10,101

 
$
34,000

 
$
30,663

 
$
43,564

 
$
38,811

Limited partners’ interest in net (loss) income attributable to AmeriGas Partners, L.P.
 
$
(57,614
)
 
$
(43,170
)
 
$
146,290

 
$
263,149

 
$
49,898

 
$
205,306

(Loss) income per limited partner unit (a)
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
(0.62
)
 
$
(0.46
)
 
$
1.56

 
$
2.81

 
$
0.53

 
$
2.19

Diluted
 
$
(0.62
)
 
$
(0.46
)
 
$
1.56

 
$
2.80

 
$
0.53

 
$
2.19

Weighted average limited partner units outstanding:
 
 
 
 
 
 
 
 
 
 
Basic
 
93,009

 
92,960

 
92,993

 
92,945

 
92,986

 
92,939

Diluted
 
93,009

 
92,960

 
93,045

 
93,019

 
93,044

 
93,014

SUPPLEMENTAL INFORMATION:
 
 
 
 
 
 
 
 
 
 
 
 
Retail gallons sold (millions)
 
195.0

 
202.8

 
863.4

 
883.7

 
1,045.2

 
1,077.6

Wholesale gallons sold (millions)
 
9.0

 
8.7

 
38.5

 
40.0

 
48.2

 
52.3

Total margin (b)
 
$
264,082

 
$
303,727

 
$
1,185,515

 
$
1,267,741

 
$
1,430,892

 
$
1,525,868

Adjusted total margin (c)
 
$
270,048

 
$
275,877

 
$
1,194,368

 
$
1,206,070

 
$
1,435,337

 
$
1,463,360

EBITDA (c)
 
$
40,612

 
$
55,086

 
$
438,779

 
$
561,623

 
$
436,642

 
$
602,147

Adjusted EBITDA (c)
 
$
58,421

 
$
64,603

 
$
514,740

 
$
537,661

 
$
520,043

 
$
577,356

Adjusted net (loss) income attributable to AmeriGas Partners, L.P. (c)
 
$
(28,943
)
 
$
(23,552
)
 
$
256,251

 
$
269,850

 
$
176,863

 
$
219,326

Expenditures for property, plant and equipment:
 
 
 
 
 
 
 
 
 
 
Maintenance capital expenditures
 
$
10,422

 
$
9,985

 
$
39,854

 
$
36,275

 
$
55,683

 
$
50,513

Growth capital expenditures
 
$
10,473

 
$
8,700

 
$
34,657

 
$
38,197

 
$
46,049

 
$
48,110

(a)
Income (loss) per limited partner unit is computed in accordance with accounting guidance regarding the application of the two-class method for determining earnings per share as it relates to master limited partnerships. Refer to Note 2 to the consolidated financial statements included in the AmeriGas Partners, L.P. Annual Report on Form 10-K for the fiscal year ended September 30, 2016.
(b)
Total margin represents "Total revenues" less "Cost of sales - propane" and "Cost of sales - other."
(c)
The Partnership’s management uses certain non-GAAP financial measures, including adjusted total margin, EBITDA, adjusted EBITDA
    






AMERIGAS PARTNERS, L.P. AND SUBSIDIARIES
REPORT OF EARNINGS
(Thousands, except per unit and where otherwise indicated)
(Unaudited)


and adjusted net income (loss) attributable to AmeriGas Partners, L.P., when evaluating the Partnership’s overall performance. These financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for, the comparable GAAP measures.

Management believes earnings before interest, income taxes, depreciation and amortization (“EBITDA”), as adjusted for the effects of gains and losses on commodity derivative instruments not associated with current-period transactions and other gains and losses that competitors do not necessarily have ("Adjusted EBITDA"), is a meaningful non-GAAP financial measure used by investors to (1) compare the Partnership’s operating performance with that of other companies within the propane industry and (2) assess the Partnership’s ability to meet loan covenants. The Partnership’s definition of Adjusted EBITDA may be different from those used by other companies. Management uses Adjusted EBITDA to compare year-over-year profitability of the business without regard to capital structure as well as to compare the relative performance of the Partnership to that of other master limited partnerships without regard to their financing methods, capital structure, income taxes, the effects of gains and losses on commodity derivative instruments not associated with current-period transactions or historical cost basis. In view of the omission of interest, income taxes, depreciation and amortization, gains and losses on commodity derivative instruments not associated with current-period transactions and other gains and losses that competitors do not necessarily have from Adjusted EBITDA, management also assesses the profitability of the business by comparing net income attributable to AmeriGas Partners, L.P. for the relevant periods. Management also uses Adjusted EBITDA to assess the Partnership’s profitability because its parent, UGI Corporation, uses the Partnership’s Adjusted EBITDA to assess the profitability of the Partnership which is one of UGI Corporation’s industry segments. UGI Corporation discloses the Partnership’s Adjusted EBITDA as the profitability measure for its domestic propane segment.

Management believes the presentation of other non-GAAP financial measures, comprised of adjusted total margin and adjusted net income (loss) attributable to AmeriGas Partners, L.P., provide useful information to investors to more effectively evaluate the period-over-period results of operations of the Partnership. Management uses these non-GAAP financial measures because they eliminate the impact of (1) gains and losses on commodity derivative instruments that are not associated with current-period transactions and (2) other gains and losses that competitors do not necessarily have to provide insight into the comparison of period-over-period profitability to that of other master limited partnerships.
     
The following tables include reconciliations of adjusted total margin, EBITDA, adjusted EBITDA and adjusted net income attributable to AmeriGas Partners, L.P. to the most directly comparable financial measure calculated and presented in accordance with GAAP for all the periods presented:






























(continued)





(continued)

 
 
Three Months Ended
June 30,
 
Nine Months Ended
June 30,
 
Twelve Months Ended
June 30,
 
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Adjusted total margin:
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
$
467,496

 
$
446,684

 
$
2,008,322

 
$
1,918,269

 
$
2,401,870

 
$
2,336,505

Cost of sales - propane
 
(181,047
)
 
(121,812
)
 
(762,531
)
 
(591,355
)
 
(891,018
)
 
(729,433
)
Cost of sales - other
 
(22,367
)
 
(21,145
)
 
(60,276
)
 
(59,173
)
 
(79,960
)
 
(81,204
)
Total margin
 
264,082

 
303,727

 
1,185,515

 
1,267,741

 
1,430,892

 
1,525,868

Add net losses (subtract net gains) on commodity derivative instruments not associated with current-period transactions
 
5,966

 
(27,850
)
 
8,853

 
(61,671
)
 
4,445

 
(62,508
)
Adjusted total margin
 
$
270,048

 
$
275,877

 
$
1,194,368

 
$
1,206,070

 
$
1,435,337

 
$
1,463,360

 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net income (loss) attributable to AmeriGas Partners, L.P.:
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income attributable to AmeriGas Partners, L.P.
 
$
(46,752
)
 
$
(33,069
)
 
$
180,290

 
$
293,812

 
$
93,462

 
$
244,117

Add net losses (subtract net gains) on commodity derivative instruments not associated with current-period transactions
 
5,966

 
(27,850
)
 
8,853

 
(61,671
)
 
4,445

 
(62,508
)
Loss on extinguishments of debt
 
4,434

 
37,086

 
59,729

 
37,086

 
71,532

 
37,086

MGP environmental remediation accrual
 
7,545

 

 
7,545

 

 
7,545

 

Noncontrolling interest in net (losses) gains on commodity derivative instruments not associated with current-period transactions and MGP environmental accrual
 
(136
)
 
281

 
(166
)
 
623

 
(121
)
 
631

Adjusted net (loss) income attributable to AmeriGas Partners, L.P.
 
$
(28,943
)
 
$
(23,552
)
 
$
256,251

 
$
269,850

 
$
176,863

 
$
219,326

EBITDA and Adjusted EBITDA:
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income attributable to AmeriGas Partners, L.P.
 
$
(46,752
)
 
$
(33,069
)
 
$
180,290

 
$
293,812

 
$
93,462

 
$
244,117

Income tax expense (benefit)
 
646

 
907

 
2,129

 
2,107

 
(1,551
)
 
2,527

Interest expense
 
40,577

 
40,838

 
120,596

 
122,669

 
162,022

 
163,107

Depreciation
 
35,482

 
35,668

 
103,891

 
110,807

 
139,889

 
149,557

Amortization
 
10,659

 
10,742

 
31,873

 
32,228

 
42,820

 
42,839

EBITDA
 
40,612

 
55,086

 
438,779

 
561,623

 
436,642

 
602,147

Add net losses (subtract net gains) on commodity derivative instruments not associated with current-period transactions
 
5,966

 
(27,850
)
 
8,853

 
(61,671
)
 
4,445

 
(62,508
)
Loss on extinguishments of debt
 
4,434

 
37,086

 
59,729

 
37,086

 
71,532

 
37,086

MGP environmental remediation accrual
 
7,545

 

 
7,545

 

 
7,545

 

Noncontrolling interest in net (losses) gains on commodity derivative instruments not associated with current-period transactions and MGP environmental accrual
 
(136
)
 
281

 
(166
)
 
623

 
(121
)
 
631

Adjusted EBITDA
 
$
58,421

 
$
64,603

 
$
514,740

 
$
537,661

 
$
520,043

 
$
577,356







(continued)





(continued)

The following table includes a quantification of interest expense, income tax expense, depreciation and amortization included in the calculation of forecasted Adjusted EBITDA guidance range for the fiscal year ending September 30, 2017: 
 
Forecast Fiscal Year Ending
September 30, 2017
Adjusted EBITDA (estimate)
$
550,000

Interest expense (estimate)
160,000

Income tax expense (estimate)
2,000

Depreciation (estimate)
138,000

Amortization (estimate)
42,000




fy17q3slidesapuvfinal
1 Fiscal 2017 Third Quarter Results Jerry Sheridan President & CEO


 
2 About This Presentation AmeriGas Partners | Fiscal 2017 Third Quarter Results This presentation contains certain forward-looking statements that management believes to be reasonable as of today’s date only. Actual results may differ significantly because of risks and uncertainties that are difficult to predict and many of which are beyond management’s control. You should read AmeriGas’s Annual Report on Form 10-K for a more extensive list of factors that could affect results. Among them are adverse weather conditions, cost volatility and availability of propane, increased customer conservation measures, the impact of pending and future legal proceedings, liability for uninsured claims and for claims in excess of insurance coverage, political, regulatory and economic conditions in the United States and in foreign countries, the availability, timing and success of our acquisitions, commercial initiatives and investments to grow our business, our ability to successfully integrate acquired businesses and achieve anticipated synergies, and the interruption, disruption, failure, malfunction, or breach of our information technology systems, including due to cyber-attack. AmeriGas undertakes no obligation to release revisions to its forward-looking statements to reflect events or circumstances occurring after today. In addition, this presentation uses certain non-GAAP financial measures. Please see the appendix for reconciliations of these measures to the most comparable GAAP financial measure.


 
A me riGa s Third Quarter Recap Jerry Sheridan President & CEO, AmeriGas


 
4 • The quarter ended 12% warmer than normal and 5% warmer than last year • April was 17% warmer than normal and 11% warmer than April of last year • Volume down 4% on 5% warmer weather • Average propane costs were 28% higher than Q3 2016 • Unit margins up $0.01 despite increased propane costs • Opex included $13 million of unusual charges. Exclusive of these, opex declined from last year. • Fiscal year end EBITDA guidance expected to remain in the range of $550 million Adjusted EBITDA is a non-GAAP measure. See appendix for reconciliation. Q3 Earnings Recap $64.6 $58.4 FY16 - Q3 FY17 - Q3 Adjusted EBITDA ($ in millions) AmeriGas Partners | Fiscal 2017 Third Quarter Results


 
5 Growth Initiatives/Other Cylinder Exchange • Volume up versus prior year • Strong Fourth of July weekend that will contribute to Q4 results National Accounts • Increased volume versus prior year • On pace for record volume and earnings in FY 2017 Acquisitions • Completed 3 acquisitions QTD (5 YTD) Liquidity / Capitalization • Long-term debt refinancing is complete • Available revolver capacity is ~$380 million AmeriGas Partners | Fiscal 2017 Third Quarter Results


 
6 APPENDIX


 
7 • The enclosed supplemental information contains a reconciliation of earnings before interest expense, income taxes, depreciation and amortization ("EBITDA") and Adjusted EBITDA to Net Income. • EBITDA and Adjusted EBITDA are not measures of performance or financial condition under accounting principles generally accepted in the United States ("GAAP"). Management believes EBITDA and Adjusted EBITDA are meaningful non-GAAP financial measures used by investors to compare the Partnership's operating performance with that of other companies within the propane industry. The Partnership's definitions of EBITDA and Adjusted EBITDA may be different from those used by other companies. • EBITDA and Adjusted EBITDA should not be considered as alternatives to net income (loss) attributable to AmeriGas Partners, L.P. Management uses EBITDA to compare year-over-year profitability of the business without regard to capital structure as well as to compare the relative performance of the Partnership to that of other master limited partnerships without regard to their financing methods, capital structure, income taxes or historical cost basis. Management uses Adjusted EBITDA to exclude from AmeriGas Partners’ EBITDA gains and losses that competitors do not necessarily have to provide additional insight into the comparison of year-over-year profitability to that of other master limited partnerships. In view of the omission of interest, income taxes, depreciation and amortization, gains and losses on commodity derivative instruments not associated with current-period transactions, and other gains and losses that competitors do not necessarily have from Adjusted EBITDA, management also assesses the profitability of the business by comparing net income attributable to AmeriGas Partners, L.P. for the relevant periods. Management also uses Adjusted EBITDA to assess the Partnership's profitability because its parent, UGI Corporation, uses the Partnership's Adjusted EBITDA to assess the profitability of the Partnership, which is one of UGI Corporation’s business segments. UGI Corporation discloses the Partnership's Adjusted EBITDA as the profitability measure for its domestic propane segment. AmeriGas Supplemental Footnotes AmeriGas Partners | Fiscal 2017 Third Quarter Results


 
8 AmeriGas EBITDA and Adjusted EBITDA EBITDA and Adjusted EBITDA: (numbers in millions) 2016 2017 Net loss attributable to AmeriGas Partners, L.P. (33.1)$ (46.8)$ Income tax expense 1.0 0.6 Interest expense 40.8 40.6 Depreciation 35.7 35.5 Amortization 10.7 10.7 EBITDA 55.1 40.6 (Subtract net gains) add net losses on commodity derivative instruments not associated with current-period transactions (27.8) 6.0 Loss on extinguishments of debt 37.1 4.4 MGP environmental accrual - 7.5 Noncontrolling interest in net gains (losses) on commodity derivative instruments not associated with current-period transactions and MGP environmental accrual 0.2 (0.1) Adjusted EBITDA 64.6$ 58.4$ Forecast Fiscal Year Ending (numbers in thousands) September 30, 2017 Adjusted EBITDA (estimate) $ 550,000 Interest expense (estimate) 160,000 Income tax expense (estimate) 2,000 Depreciation (estimate) 138,000 Amortization (estimate) 42,000 Three Months Ended June 30, AmeriGas Partners | Fiscal 2017 Third Quarter Results


 
9 Investor Relations: Will Ruthrauff 610-456-6571 ruthrauffw@ugicorp.com